Rating Rationale
September 27, 2024 | Mumbai
P N Gadgil Jewellers Limited
Ratings upgraded to 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.419 Crore
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A-/Stable')
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+')
 
Rs.50 Crore Fixed DepositsCRISIL A/Stable (Upgraded from 'CRISIL A-/Stable')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank loan facilities and fixed deposit programme of P N Gadgil Jewellers Limited (PNG; formerly PN Gadgil Jewellers Pvt Ltd; part of the PNG group) to ‘CRISIL A/Stable/CRISIL A1’ from ‘CRISIL A-/Stable/CRISIL A2+’.

 

The ratings upgrade factors in improved financial risk profile, as indicated by a robust capital structure and strong debt protection metrics. Adjusted networth is expected to be over Rs 1,550 crore in fiscal 2025 (up from Rs 500 crore as on March 31, 2024) owing to proceeds of its initial public offering (IPO) and steady accretion to reserves. On September 17, 2024, PNG successfully completed its IPO resulting in fresh equity issuance of Rs 850 crore and an offer for sale of Rs 250 crore. Of the proceeds from the fresh equity issuance, Rs 393 crore will be utilised for setting up 12 new stores in Maharashtra in fiscals 2025 and 2026, Rs 300 crore will be utilised for reducing its term and working capital debt and the remaining funds will be used for general corporate purposes. Debt protection metrics were healthy with gearing at 0.91 time in fiscal 2024 and expected to be below 0.15 time in fiscal 2025 on account of controlled reliance and reduction of external debt.

 

The ratings continue to reflect the established market position of the PNG group in the jewellery retail sector, backed by the strong Purushottam Narayan Gadgil brand and experienced management. PNG is currently the second largest organised jeweller in Maharashtra.

 

After reporting 76% growth in revenue in fiscal 2023, revenue increased 36% to Rs 6,109 crore in fiscal 2024, supported by rise in jewellery and low-margin bullion sales, with healthy volume and higher realisations. The company is expected to sustain strong double-digit growth in turnover over the medium term, driven by expansion plans. Operating margin declined to 2.8% in fiscal 2023 from 4.4% in fiscal 2022, on account of one-time write-off of Rs 52 crore following closure of loss-making subsidiaries in Dubai (PN Gadgil Jewellers DMCC and PNG Jewellers LLC). The operating margin was 4.5% in fiscal 2024. Profitability is expected to remain stable over the medium term, supported by steady, yet improving, gross margin as the company focuses on improving the share of studded sales and cost-efficiency measures.

 

These strengths are partially offset by susceptibility of operating margin to volatility in gold prices, intense competition and regulatory changes in the gold jewellery segment and geographical concentration in revenue.

Analytical Approach

CRISIL Ratings has also combined the business and financial risk profiles of PNG and its subsidiaries, as it has operational and financial linkages. With adoption of Ind AS 116 with effect from April 1, 2019, lease liabilities are being treated as debt while related adjustments are made in depreciation and amortisation and interest cost components.

 

Please refer to Annexure - List of Entities Consolidated, which highlights entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Healthy improvement in the financial risk profile

The financial risk profile is expected to further improve, supported by store expansion and expected debt reduction from fresh equity raised. This is expected to improve its leverage position and debt coverage indicators for the company. The company has IPO proceeds of Rs 850 crore, out of which Rs 393 crore is being used to set up 12 new stores in Maharashtra in fiscals 2025 and fiscal 2026. Around Rs 300 crore will be used for debt reduction and the balance will be utilised for general corporate purposes. The company is in the process of fully repaying its long-term debt obligation and reducing working capital borrowing. These factors, along with capital expenditure (capex) of 12 new stores is expected to improve the credit metrics with debt to earnings before interest, tax, depreciation and amortisation (Ebitda) ratio at 0.5-0.6 time in fiscal 2025, compared to 1.65 times in fiscal 2024. With continuing strong cash generation, the debt protection metrics are expected to improve further over the medium term.

 

  • Established market position with strong brand and experienced management

The PNG group is an established player in the gold, silver and diamond jewellery business with a significant presence in Pune, Mumbai and other parts of Maharashtra. The Purushottam Narayan Gadgil brand has been in existence for over 192 years and is well-recognised in and around Pune and Sangli in Maharashtra. It was started in 1832 in Sangli by Mr Ganesh Narayan Gadgil; Mr Purushottam Narayan Gadgil expanded the brand to Pune in 1958. The current promoter, Mr Saurabh Gadgil, has experience of more than two decades in the gold jewellery business. PNG currently operates 38 retail outlets in India and one store in the US as of July 2024. As of August 2024, the company added 3 additional stores and has plans to add 9 stores in fiscal 2025 and 3 stores in fiscal 2026.

 

  • Improving operating efficiency

Net cash accrual rose to Rs 176 crore in fiscal 2024 from Rs 115 crore in fiscal 2023 (Rs 91 crore in fiscal 2022), led by improvement in the financial risk profile and ramp-up in operations. Domestic sales were robust as the group remained focused on tapping new customer segments and growing sales at existing outlets.

 

The group has either sold off or discontinued operations of loss-making entities. It sold Style Quotient Jewellery Pvt Ltd in fiscal 2018 and its joint venture, Anant Mauli Jewellers, in fiscal 2019. It also discontinued operations of Gadgil Diamonds Pvt Ltd (GDPL) in fiscal 2018. In fiscal 2023, it discontinued its operations in the Middle East. The US subsidiary is profitable.

 

Weaknesses:

  • Exposure to high geographical concentration: 

As of July 2024, of its 39 stores, PNG has 36 stores in Maharashtra, which contributed to over 95% of its revenue in fiscal 2024. Moreover, five stores contributed to ~35% of revenue in fiscal 2024. The closure of these stores may affect its business and financials. Thus, the company is exposed to high geographical concentration risk. However, this concentration risk is mitigated by the fact that PNG is one of the oldest and second largest retailers of gold, silver and diamond jewellery in Maharashtra. Its strong brand recognition especially in tier II and tier III cities throughout western India further supports growth.

CRISIL Ratings believes the addition of new stores in other geographical areas may result in revenue expansion as well as diversification of its geographical profile, which will be a key monitorable.

 

  • Susceptibility to regulatory risks in the jewellery industry

The jewellery sector has seen heightened regulatory action in the past. For instance, during fiscal 2014, to curb gold imports, the government introduced the 80:20 rule, discontinued the gold-on-lease scheme and modified the gold deposit scheme. Subsequently, in fiscal 2015, the gold-on-loan scheme was restarted and the 80:20 rule was scrapped. Demonetisation and imposition of 1% excise duty impacted growth in fiscal 2017. Furthermore, since January 2016, the government has mandated all jewellers to collect details of the permanent account number from customers for all purchases beyond Rs 2 lakh. The government has also introduced the sovereign gold bond scheme to shift consumer preferences away from physical gold. In fiscal 2023, the government hiked the import duty on gold from 7.5% to 12.5%. Some of these regulatory changes have moderated the company's operating performance in the past. Total custom duty on gold was lowered from 15% to 6% in the latest Union Budget in July 2024. Some of these regulatory changes have moderated operating performance in the past. CRISIL Ratings believes that PNG will remain susceptible to changing regulatory norms.

 

  • Intense competition in the jewellery segment: 

PNG is exposed to intense competition in the jewellery retailing segment. Jewellery retailing in India is largely dominated by unorganised players, which have a stronghold in their regions. Besides, organised players have also been expanding rapidly in select regions, posing stiff competition. As the company expands into newer geographies and cities, it will face severe competition from these local players. However, increasing consumer awareness about branded jewellery and purity of gold, implementation of hallmarking since June 2021 and the trust associated with the PNG brand (especially in Maharashtra) will enable the company to penetrate new markets and geographies over the medium term.

Liquidity: Adequate

Liquidity will be supported by expected annual cash accrual of Rs 260-360 crore, with nil debt obligation going forward. Bank limit utilisation averaged above 90% over the 12 months through August 2024. However, it is expected to come down because of utilisation of IPO funds for working capital requirement.

Outlook: Stable

PNG’s credit profile will continue to benefit from its established market position and consistent performance over the medium term with steady cash generation.

Rating sensitivity factors

Upward factors:

  • Sustained and significant volumetric growth along with sustenance of operating margin of 6-7%.
  • Diversification in business with the addition of new territories leading to lower reliance on a single geography
  • Efficient working capital management leading to further improvement in the financial risk profile and liquidity

 

Downward factors:

  • Decline in revenue or operating profitability below 4%, leading to lower-than-expected net cash accrual
  • Large, debt-funded capex or stretched working capital cycle weakening the capital structure

About the Company

Established in 1832, PNG is one of the oldest retailers of gold, silver and diamond jewellery in Maharashtra. The company was set up as a proprietorship firm, PN Gadgil & Co, in 1958 and reconstituted as a partnership, PN Gadgil Jewellers. It was further reconstituted as a private limited company with effect from December 2013. As on April 5, 2023, the company has become a limited entity. It has 38 stores and one outlet in the US as of July 2024. In fiscal 2023, PNG closed its business in the UAE. The operations are managed by Mr Saurabh Gadgil and Mr Parag Gadgil.

 

The company got listed on the Indian stock exchange (NSE/BSE) on September 17, 2024. Post IPO, the promoters hold ~ 83% stake, while the rest (17%) is owned by the public.

Key financial indicators (Consolidated)

As on/for the period ended March 31*

Unit

2024

2023

Revenue

Rs crore

6114

4509

Profit after tax (PAT)

Rs crore

153

94

PAT margin

%

2.5

2.1

Adjusted debt/adjusted networth

Times

0.91

0.95

Interest coverage

Times

5.9

3.7

*CRISIL Ratings-adjusted

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Fixed Deposits NA NA NA 50.00 Simple CRISIL A/Stable
NA Cash Credit NA NA NA 229.07 NA CRISIL A/Stable
NA Working Capital Demand Loan NA NA NA 63.00 NA CRISIL A/Stable
NA Proposed Short Term Bank Loan Facility NA NA NA 30.78 NA CRISIL A1
NA Term Loan NA NA 31-Jan-33 61.64 NA CRISIL A/Stable
NA Term Loan NA NA 30-Jun-27 9.75 NA CRISIL A/Stable
NA Term Loan NA NA 30-Apr-38 24.76 NA CRISIL A/Stable

Annexure - List of Entities Consolidated

Name of entities

Extent of consolidation

Rationale for consolidation

PN Gadgil Jewellers DMCC*

Full

Strong managerial, operational and financial linkages

Gadgil Diamonds Pvt Ltd

Full

Strong managerial, operational and financial linkages

PNG Jewellers INC

Full

Strong managerial, operational and financial linkages

PNG Jewellers LLC*

49%

Strong managerial, operational and financial linkages

*Company has closed down Dubai operations, which were earlier routed through PN Gadgil Jewellers DMCC & PNG Jewellers LLC

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 419.0 CRISIL A1 / CRISIL A/Stable 29-05-24 CRISIL A2+ / CRISIL A-/Stable 25-09-23 CRISIL A2+ / CRISIL A-/Stable 30-08-22 CRISIL BBB+/Stable / CRISIL A2 29-06-21 CRISIL BBB+/Stable / CRISIL A2 CRISIL BBB+/Stable
      -- 26-04-24 CRISIL A2+ / CRISIL A-/Stable 09-03-23 CRISIL BBB+/Stable / CRISIL A2   -- 01-06-21 CRISIL BBB+/Stable / CRISIL A2 --
Non-Fund Based Facilities ST   --   --   --   --   -- CRISIL A2
Fixed Deposits LT 50.0 CRISIL A/Stable 29-05-24 CRISIL A-/Stable   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 25 Central Bank Of India CRISIL A/Stable
Cash Credit 50 Bank of Baroda CRISIL A/Stable
Cash Credit 20 The Saraswat Co-Operative Bank Limited CRISIL A/Stable
Cash Credit 59.07 State Bank of India CRISIL A/Stable
Cash Credit 50 Janata Sahakari Bank Limited CRISIL A/Stable
Cash Credit 25 Bandhan Bank Limited CRISIL A/Stable
Proposed Short Term Bank Loan Facility 30.78 Not Applicable CRISIL A1
Term Loan 9.75 The Saraswat Co-Operative Bank Limited CRISIL A/Stable
Term Loan 24.76 Axis Bank Limited CRISIL A/Stable
Term Loan 61.64 The Karnataka Bank Limited CRISIL A/Stable
Working Capital Demand Loan 63 HDFC Bank Limited CRISIL A/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Retailing Industry
CRISILs criteria for rating fixed deposit programmes
CRISILs Criteria for Consolidation
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Aditya Jhaver
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
aditya.jhaver@crisil.com


Latika Shyam Lala
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Latika.Lala@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html